UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 814-00735
KCAP Financial, Inc.
(Exact name of Registrant as specified in its charter)
Delaware | 20-5951150 | |
(State or other jurisdiction of Incorporation or organization) |
(I.R.S. Employer Identification Number) |
295 Madison Avenue, 6th Floor
New York, New York 10017
(Address of principal executive offices)
(212) 455-8300
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | o | Accelerated filer | x | |
Non-accelerated filer | o | (Do not check if a smaller reporting company) | Smaller reporting company | o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The number of outstanding shares of common stock of the registrant as of May 5, 2014 was 33,367,942.
TABLE OF CONTENTS
CONSOLIDATED BALANCE SHEETS
As of March 31, 2014 | As of December 31, 2013 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Investments at fair value: | ||||||||
Money market accounts (cost: 2014 - $4,133,429; 2013 - $7,112,949) | $ | 4,133,429 | $ | 7,112,949 | ||||
Debt securities (cost: 2014 - $273,777,654; 2013 - $275,213,594) | 264,791,172 | 266,830,427 | ||||||
CLO Fund securities managed by affiliates (cost: 2014 - $88,345,107; 2013 - $88,979,585) | 73,585,796 | 75,100,306 | ||||||
CLO Fund securities managed by non-affiliates (cost: 2014 - $12,824,040; 2013 - $12,717,365) | 4,161,728 | 4,351,914 | ||||||
Equity securities (cost: 2014 - $16,289,233; 2013 - $18,755,684) | 8,212,286 | 11,006,398 | ||||||
Asset Manager Affiliates (cost: 2014 - $83,924,720; 2013 - $83,378,741) | 74,075,000 | 76,148,000 | ||||||
Total Investments at Fair Value (cost: 2014 - $479,294,183; 2013 - $486,157,918) | 428,959,411 | 440,549,994 | ||||||
Cash | 3,277,748 | 3,433,675 | ||||||
Restricted cash | 5,861,582 | 4,078,939 | ||||||
Interest receivable | 2,192,261 | 2,032,559 | ||||||
Receivable for open trades | 6,972,467 | — | ||||||
Accounts receivable | 3,000,000 | 3,125,259 | ||||||
Other assets | 6,172,901 | 5,951,962 | ||||||
Total Assets | $ | 456,436,370 | $ | 459,172,388 | ||||
LIABILITIES | ||||||||
Convertible Notes | $ | 49,008,000 | $ | 49,008,000 | ||||
7.375% Notes Due 2019 | 41,400,000 | 41,400,000 | ||||||
Notes issued by KCAP Senior Funding I, LLC (net of discount: 2014 - $2,956,750; 2013 - $3,065,627) (Note 6) | 102,293,250 | 102,184,373 | ||||||
Payable for open trades | 7,960,000 | 3,980,000 | ||||||
Accounts payable and accrued expenses | 1,672,509 | 3,897,291 | ||||||
Shareholder distribution payable | — | 8,333,031 | ||||||
Total Liabilities | 202,333,759 | 208,802,695 | ||||||
STOCKHOLDERS' EQUITY | ||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 33,340,607 and 33,332,123 common shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively | 333,557 | 333,472 | ||||||
Capital in excess of par value | 371,185,322 | 370,929,615 | ||||||
Accumulated undistributed (excess distribution) net investment income | 1,792,376 | (6,102,017 | ) | |||||
Accumulated net realized losses | (68,353,108 | ) | (68,662,689 | ) | ||||
Net unrealized depreciation on investments | (50,855,536 | ) | (46,128,688 | ) | ||||
Total Stockholders' Equity | 254,102,611 | 250,369,693 | ||||||
Total Liabilities and Stockholders' Equity | $ | 456,436,370 | $ | 459,172,388 | ||||
NET ASSET VALUE PER COMMON SHARE | $ | 7.62 | $ | 7.51 |
See accompanying notes to consolidated financial statements.
1 |
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
Investment Income: | ||||||||
Interest from investments in debt securities | $ | 5,247,236 | $ | 2,478,018 | ||||
Interest from cash and time deposits | 786 | 4,712 | ||||||
Dividends from investments in CLO Fund securities managed by affiliates | 4,636,238 | 5,480,653 | ||||||
Dividends from investments in CLO Fund securities managed by non-affiliates | 275,571 | 423,875 | ||||||
Dividends from Asset Manager Affiliates | 3,000,000 | 3,000,000 | ||||||
Capital structuring service fees | 227,083 | 6,573 | ||||||
Total investment income | 13,386,914 | 11,393,831 | ||||||
Expenses: | ||||||||
Interest and amortization of debt issuance costs | 2,990,166 | 2,260,246 | ||||||
Compensation | 1,262,437 | 909,713 | ||||||
Professional fees | 671,210 | 642,328 | ||||||
Insurance | 135,961 | 128,717 | ||||||
Administrative and other | 468,283 | 506,471 | ||||||
Total expenses | 5,528,057 | 4,447,475 | ||||||
Net Investment Income | 7,858,857 | 6,946,356 | ||||||
Realized And Unrealized Gains (Losses) On Investments: | ||||||||
Net realized gains (losses) from investment transactions | 309,581 | (82,937 | ) | |||||
Net change in unrealized (depreciation) appreciation on: | ||||||||
Debt securities | (603,315 | ) | 2,286,526 | |||||
Equity securities | (327,661 | ) | (65,437 | ) | ||||
CLO Fund securities managed by affiliates | (880,032 | ) | (4,579,158 | ) | ||||
CLO Fund securities managed by non-affiliates | (296,861 | ) | (367,408 | ) | ||||
Asset Manager Affiliates investments | (2,618,979 | ) | 3,075,339 | |||||
Total net change in unrealized (depreciation) appreciation | (4,726,848 | ) | 349,862 | |||||
Net realized and unrealized (depreciation) appreciation on investments | (4,417,267 | ) | 266,925 | |||||
Net Increase In Stockholders’ Equity Resulting From Operations | $ | 3,441,590 | $ | 7,213,281 | ||||
Net Increase In Stockholders' Equity Resulting from Operations per Common Share: | ||||||||
Basic: | $ | 0.10 | $ | 0.25 | ||||
Diluted: | $ | 0.10 | $ | 0.24 | ||||
Net Investment Income Per Common Share: | ||||||||
Basic: | $ | 0.24 | $ | 0.24 | ||||
Diluted: | $ | 0.24 | $ | 0.23 | ||||
Weighted Average Shares of Common Stock Outstanding—Basic | 33,337,967 | 29,266,186 | ||||||
Weighted Average Shares of Common Stock Outstanding—Diluted | 33,349,916 | 36,635,703 |
See accompanying notes to consolidated financial statements.
2 |
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
Operations: | ||||||||
Net investment income | $ | 7,858,857 | $ | 6,946,356 | ||||
Net realized gains (losses) from investment transactions | 309,581 | (82,937 | ) | |||||
Net change in unrealized (depreciation) appreciation on investments | (4,726,848 | ) | 349,862 | |||||
Net increase in net assets resulting from operations | 3,441,590 | 7,213,281 | ||||||
Stockholder distributions: | ||||||||
Distributions of net investment income to common stockholders | 35,535 | (4,326 | ) | |||||
Net decrease in net assets resulting from stockholder distributions | 35,535 | (4,326 | ) | |||||
Capital transactions: | ||||||||
Issuance of common stock for: | ||||||||
Dividend reinvestment plan | 68,043 | 237,606 | ||||||
Issuance of Common Stock | — | 50,632,166 | ||||||
Offering costs of public share offering | — | (102,423 | ) | |||||
Stock based compensation | 187,750 | 20,362 | ||||||
Net increase in net assets resulting from capital transactions | 255,793 | 50,787,711 | ||||||
Net assets at beginning of period | 250,369,693 | 207,875,659 | ||||||
Net assets at end of period (including undistributed net investment income of $1,792,376 in 2014 and $7,045,514 in 2013) | $ | 254,102,611 | $ | 265,872,325 | ||||
Net asset value per common share | $ | 7.62 | $ | 8.33 | ||||
Common shares outstanding at end of period | 33,340,607 | 31,936,480 |
See accompanying notes to consolidated financial statements.
3 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
OPERATING ACTIVITIES: | ||||||||
Net increase in stockholder's equity resulting from operations | $ | 3,441,590 | $ | 7,213,280 | ||||
Adjustments to reconcile net increase in stockholder’s equity resulting from operations to net cash provided by (used in) in operations: | ||||||||
Net realized (gains) losses on investment transactions | (309,581 | ) | 82,937 | |||||
Net change in unrealized depreciation (appreciation) on investments | 4,726,848 | (349,862 | ) | |||||
Net accretion of discount on debt securities | 477,323 | (176,559 | ) | |||||
Amortization of original issue discount on indebtedness | 108,877 | — | ||||||
Amortization of debt issuance costs | 275,889 | 184,435 | ||||||
Payment-in-kind interest income | 152,854 | — | ||||||
Amortization of stock-based compensation expense | 187,750 | 20,362 | ||||||
Changes in operating assets and liabilities: | ||||||||
Purchases of investments | (25,073,979 | ) | (48,671,615 | ) | ||||
Proceeds from sales and redemptions of investments | 28,624,651 | 4,812,673 | ||||||
Increase in interest and dividends receivable | (159,703 | ) | (1,152,889 | ) | ||||
Decrease (increase) in accounts receivable | 125,259 | (1,015,803 | ) | |||||
Decrease in time deposit | — | 1,942,834 | ||||||
Increase in other assets | (496,827 | ) | (266,595 | ) | ||||
Decrease in accounts payable and accrued expenses | (2,224,782 | ) | (1,650,794 | ) | ||||
Net cash provided by (used in) operating activities | 9,856,169 | (39,027,596 | ) | |||||
FINANCING ACTIVITIES: | ||||||||
Proceeds from issuance of common stock | — | 50,632,166 | ||||||
Offering costs of public share offering | — | (102,423 | ) | |||||
Distributions to stockholders | (8,229,453 | ) | (7,170,102 | ) | ||||
Increase in restricted cash | (1,782,643 | ) | — | |||||
Net cash (used in) provided by financing activities | (10,012,096 | ) | 43,359,641 | |||||
CHANGE IN CASH | (155,927 | ) | 4,332,045 | |||||
CASH, BEGINNING OF PERIOD | 3,433,675 | 738,756 | ||||||
CASH, END OF PERIOD | $ | 3,277,748 | $ | 5,070,801 | ||||
Supplemental Information: | ||||||||
Interest paid during the period | $ | 3,572,753 | $ | 3,388,313 | ||||
Dividends paid during the period under the dividend reinvestment plan | $ | 68,043 | $ | 237,606 |
See accompanying notes to consolidated financial statements.
4 |
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of March 31, 2014
(unaudited)
Debt Securities Portfolio
Portfolio Company / Principal Business | Investment
Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Advanced Lighting Technologies, Inc.9, 11 Consumer goods: Non-durable | First Lien Bond — 10.5% Cash, Due 6/19 | $ | 3,000,000 | $ | 2,948,836 | $ | 2,385,000 | |||||||
Alaska Communications Systems Holdings, Inc.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Telecommunications | 6.3% Cash, Due 10/16 | 2,268,409 | 2,272,381 | 2,269,998 | ||||||||||
Anaren, Inc.9, 11 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
High Tech Industries | 5.5% Cash, Due 2/21 | 1,995,000 | 1,975,301 | 1,975,050 | ||||||||||
ARSloane Acquisition, LLC9, 11 | Senior Secured Loan — Tranche B Term Loan (First Lien) | |||||||||||||
Services: Business | 7.5% Cash, Due 10/19 | 995,000 | 985,847 | 995,398 | ||||||||||
Asurion, LLC (fka Asurion Corporation)9, 11 | Senior Secured Loan — Incremental Tranche B-1 Term Loan | |||||||||||||
Banking, Finance, Insurance & Real Estate | 5.0% Cash, Due 5/19 | 1,941,879 | 1,961,935 | 1,949,413 | ||||||||||
Bankruptcy Management Solutions, Inc.9 | Senior Secured Loan — Term B Loan | |||||||||||||
Services: Business | 7.0% Cash, Due 6/18 | 713,636 | 713,636 | 703,860 | ||||||||||
BarBri, Inc. (Gemini Holdings, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Services: Consumer | 4.5% Cash, Due 7/19 | 3,000,000 | 2,986,675 | 3,000,000 | ||||||||||
BBB Industries, LLC9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Automotive | 5.5% Cash, Due 3/19 | 2,850,000 | 2,840,995 | 2,851,140 | ||||||||||
Bellisio Foods, Inc. 9, 11 | Senior Secured Loan — U.S. Term B Loans | |||||||||||||
Beverage, Food and Tobacco | 4.5% Cash, Due 8/19 | 3,764,136 | 3,746,591 | 3,764,136 | ||||||||||
. | ||||||||||||||
Big Heart Pet Brands (fka Del Monte Corporation)9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Beverage, Food and Tobacco | 3.5% Cash, Due 3/20 | 2,761,483 | 2,755,355 | 2,758,045 |
5 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Blue Coat Systems, Inc.9, 11 | Senior Secured Loan — New Term Loan | |||||||||||||
High Tech Industries | 4.0% Cash, Due 5/19 | $ | 3,980,000 | $ | 3,993,296 | $ | 3,998,666 | |||||||
Caribe Media Inc. (fka Caribe Information Investments Incorporated)9 | Senior Secured Loan — Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 10.0% Cash, Due 11/14 | 351,098 | 351,098 | 350,923 | ||||||||||
Carolina Beverage Group LLC9 | Senior Secured Bond — 10.625% - 08/2018 - 143818AA0 144A | |||||||||||||
Beverage, Food and Tobacco | 10.6% Cash, Due 8/18 | 1,500,000 | 1,518,123 | 1,619,550 | ||||||||||
Catalina Marketing Corporation9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 5.3% Cash, Due 10/20 | 1,990,000 | 1,977,181 | 1,992,070 | ||||||||||
Clover Technologies Group, LLC (Clover Holdings Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 6.8% Cash, Due 5/18 | 2,813,276 | 2,844,960 | 2,813,838 | ||||||||||
CoActive Technologies LLC (fka CoActive Technologies, Inc.)7, 9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Capital Equipment | 7.0% Cash, 7.0% PIK, , Due 1/15 | 2,063,007 | 1,987,358 | 1,852,580 | ||||||||||
Crowley Holdings Preferred, LLC9 | Preferred Stock — 12.000% - 12/2049 - Series A Income Preferred Securities | |||||||||||||
Transportation: Cargo | 12.0% Cash, 2.0% PIK, , Due 12/49 | 10,054,444 | 10,054,444 | 10,657,711 | ||||||||||
CSM Bakery Supplies LLC9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Beverage, Food and Tobacco | 8.5% Cash, Due 7/21 | 3,000,000 | 3,018,252 | 3,003,900 | ||||||||||
CSM Bakery Supplies LLC9, 11 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
Beverage, Food and Tobacco | 4.8% Cash, Due 7/20 | 3,648,333 | 3,646,883 | 3,665,845 | ||||||||||
DBI Holding LLC9 | Senior Unsecured Bond — 13% - 09/2019 – PIK Note | |||||||||||||
Services: Business | .0% Cash, 13.0% PIK, Due 9/19 | 3,210,000 | 2,935,540 | 2,934,903 | ||||||||||
DBI Holding LLC9 | Senior Subordinated Bond — 13% - 09/2019 - Senior Subordinated Note | |||||||||||||
Services: Business | 12.0% Cash, 1.0% PIK, , Due 9/19 | 4,290,000 | 4,268,289 | 4,268,550 | ||||||||||
Drew Marine Group Inc.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Transportation: Cargo | 8.0% Cash, Due 5/21 | 2,500,000 | 2,494,023 | 2,501,250 |
6 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
ELO Touch Solutions, Inc.9, 11 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
High Tech Industries | 8.0% Cash, Due 6/18 | $ | 1,898,703 | $ | 1,840,772 | $ | 1,898,323 | |||||||
EWT Holdings III Corp. (fka WTG Holdings III Corp.)9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Environmental Industries | 8.5% Cash, Due 1/22 | 4,000,000 | 3,980,507 | 4,002,000 | ||||||||||
Fender Musical Instruments Corporation9, 11 | Senior Secured Loan — Initial Loan | |||||||||||||
Hotel, Gaming & Leisure | 5.8% Cash, Due 4/19 | 2,415,221 | 2,426,762 | 2,416,187 | ||||||||||
FHC Health Systems, Inc.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Healthcare & Pharmaceuticals | 5.8% Cash, Due 1/18 | 3,650,000 | 3,619,083 | 3,651,095 | ||||||||||
First American Payment Systems, L.P.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Banking, Finance, Insurance & Real Estate | 11% CashDue 4/19 | 3,000,000 | 2,953,454 | 3,001,500 | ||||||||||
First Data Corporation9, 11 | Senior Secured Loan — 2018 Dollar Term Loan | |||||||||||||
Banking, Finance, Insurance & Real Estate | 4.2% Cash, Due 3/18 | 2,000,000 | 1,876,985 | 2,008,550 | ||||||||||
Flexera Software LLC (fka Flexera Software, Inc.)9, 11 | Senior Secured Loan — Term Loan Retired 04/02/2014 | |||||||||||||
High Tech Industries | 6.0% Cash, Due 3/19 | 2,715,455 | 2,725,685 | 2,724,361 | ||||||||||
Fram Group Holdings Inc./Prestone Holdings Inc.9, 11 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
Automotive | 6.5% Cash, Due 7/17 | 965,109 | 969,174 | 961,924 | ||||||||||
Getty Images, Inc.9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 4.8% Cash, Due 10/19 | 3,701,888 | 3,700,841 | 3,557,680 | ||||||||||
Ginn LA Conduit Lender, Inc.7, 9 | Senior Secured Loan — First Lien Tranche A Credit-Linked Deposit | |||||||||||||
Construction & Building | 7.8% Cash, Due 2/14 | 1,239,975 | 1,200,977 | 46,499 | ||||||||||
Ginn LA Conduit Lender, Inc.7, 9 | Senior Secured Loan — First Lien Tranche B Term Loan | |||||||||||||
Construction & Building | 7.8% Cash, Due 2/14 | 2,658,055 | 2,574,458 | 99,677 | ||||||||||
Ginn LA Conduit Lender, Inc.7, 9 | Junior Secured Loan — Loan (Second Lien) | |||||||||||||
Construction & Building | 11.8% Cash, Due 6/12 | 3,000,000 | 2,715,997 | 30,015 |
7 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Global Tel*Link Corporation9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Telecommunications | 9.0% Cash, Due 11/20 | $ | 4,000,000 | $ | 3,927,441 | $ | 3,995,200 | |||||||
Grande Communications Networks LLC9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Telecommunications | 4.5% Cash, Due 5/20 | 3,970,000 | 3,974,877 | 3,970,397 | ||||||||||
Grupo HIMA San Pablo, Inc.9 | Senior Secured Loan — Term B Loan (First Lien) | |||||||||||||
Healthcare & Pharmaceuticals | 8.5% Cash, Due 1/18 | 2,970,000 | 2,924,400 | 2,821,500 | ||||||||||
Grupo HIMA San Pablo, Inc.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Healthcare & Pharmaceuticals | 13.8% Cash, Due 7/18 | 7,000,000 | 6,872,610 | 6,650,000 | ||||||||||
Gymboree Corporation., The9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Retail | 5.0% Cash, Due 2/18 | 1,421,105 | 1,378,742 | 1,283,542 | ||||||||||
Hargray Communications Group, Inc. (HCP Acquisition LLC)9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Media: Broadcasting & Subscription | 4.8% Cash, Due 6/19 | 2,977,500 | 2,951,373 | 2,979,286 | ||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.)9, 11 | Senior Secured Loan — Tranche B-3 Term Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 7.0% Cash, Due 5/18 | 3,434,375 | 3,404,630 | 3,439,870 | ||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.)9, 11 | Senior Secured Loan — Tranche B-4 Term Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 6.0% Cash, Due 8/19 | 1,490,625 | 1,483,369 | 1,491,818 | ||||||||||
Hunter Defense Technologies, Inc.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Aerospace and Defense | 7.0% Cash, Due 2/15 | 4,074,074 | 4,054,871 | 4,004,407 | ||||||||||
International Architectural Products, Inc.7, 9 | Senior Secured Loan — Term Loan | |||||||||||||
Metals & Mining | 12.0% Cash, 3.3% PIK, , Due 5/15 | 247,636 | 228,563 | 1,000 | ||||||||||
Jones Stephens Corp.9 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 7.0% Cash, Due 9/15 | 1,203,905 | 1,203,905 | 1,203,905 | ||||||||||
Jones Stephens Corp.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 7.0% Cash, Due 9/15 | 2,900,826 | 2,900,826 | 2,900,826 |
8 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Key Safety Systems, Inc.9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Automotive | 4.8% Cash, Due 5/18 | $ | 2,692,152 | $ | 2,680,581 | $ | 2,693,767 | |||||||
Landslide Holdings, Inc. (Crimson Acquisition Corp.)9, 11 | Senior Secured Loan — New Term Loan (First Lien) | |||||||||||||
High Tech Industries | 5.0% Cash, Due 2/20 | 3,482,500 | 3,492,291 | 3,483,545 | ||||||||||
LBREP/L-Suncal Master I LLC7, 9 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
Construction & Building | 7.5% Cash, Due 1/10 | 3,034,968 | 3,034,968 | 40,669 | ||||||||||
LTS Buyer LLC (Sidera Networks, Inc.)9 | Senior Secured Loan — Term B Loan (First Lien) | |||||||||||||
Telecommunications | 4.0% Cash, Due 4/20 | 3,970,000 | 3,964,397 | 3,952,651 | ||||||||||
MB Aerospace ACP Holdings III Corp.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Aerospace and Defense | 5.0% Cash, Due 5/19 | 3,970,000 | 3,935,766 | 3,970,794 | ||||||||||
Medical Specialties Distributors, LLC9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Healthcare & Pharmaceuticals | 6.5% Cash, Due 12/19 | 3,990,000 | 3,952,164 | 3,989,202 | ||||||||||
Michael Foods Group, Inc. (f/k/a M-Foods Holdings, Inc.)9, 11 | Senior Secured Loan — Term B Facility | |||||||||||||
Beverage, Food and Tobacco | 4.3% Cash, Due 2/18 | 1,751,716 | 1,760,276 | 1,752,592 | ||||||||||
Nellson Nutraceutical, LLC9, 11 Beverage, Food and Tobacco | Senior Secured Loan — Term Loan 5.8% Cash, Due 8/18 | 1,995,000 | 1,981,795 | 1,995,000 | ||||||||||
Ozburn-Hessey Holding Company LLC9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Transportation: Cargo | 6.8% Cash, Due 5/19 | 3,539,170 | 3,527,568 | 3,540,586 | ||||||||||
Puerto Rico Cable Acquisition Company Inc.9 | Senior Secured Loan — Term Loan | |||||||||||||
Media: Broadcasting & Subscription | 5.5% Cash, Due 7/18 | 958,585 | 960,140 | 958,969 | ||||||||||
Puerto Rico Cable Acquisition Company Inc.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Media: Broadcasting & Subscription | 5.5% Cash, Due 7/18 | 2,875,756 | 2,863,189 | 2,876,907 | ||||||||||
Restorix Health, Inc.9 | Senior Unsecured Loan — Subordinated Term Loan | |||||||||||||
Healthcare & Pharmaceuticals | 14.0% Cash, Due 6/18 | 4,000,000 | 4,000,000 | 4,000,000 |
9 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Roscoe Medical, Inc.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Healthcare & Pharmaceuticals | 11.3% Cash, Due 9/19 | $ | 6,700,000 | $ | 6,633,200 | $ | 6,633,000 | |||||||
Safenet, Inc.9, 11 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
High Tech Industries | 5.5% Cash, Due 2/20 | 3,000,000 | 2,970,000 | 3,015,000 | ||||||||||
Sandy Creek Energy Associates, L.P.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Utilities: Electric | 5.0% Cash, Due 11/20 | 2,992,500 | 2,978,319 | 2,998,111 | ||||||||||
SGF Produce Holding Corp.(Frozsun, Inc.)9 | Senior Secured Loan — Term Loan | |||||||||||||
Beverage, Food and Tobacco | 5.0% Cash, Due 3/19 | 2,207,890 | 2,189,305 | 2,185,811 | ||||||||||
SGF Produce Holding Corp.(Frozsun, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Beverage, Food and Tobacco | 5.0% Cash, Due 3/19 | 3,466,593 | 3,445,324 | 3,431,927 | ||||||||||
Stafford Logistics, Inc.(dba Custom Ecology, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Environmental Industries | 6.8% Cash, Due 6/19 | 2,977,500 | 2,951,457 | 2,978,096 | ||||||||||
Steinway Musical Instruments, Inc.9 | Junior Secured Loan — Loan (Second Lien) | |||||||||||||
Hotel, Gaming & Leisure | 9.3% Cash, Due 9/20 | 1,000,000 | 990,755 | 1,001,800 | ||||||||||
Sun Products Corporation, The (fka Huish Detergents Inc.)9, 11 | Senior Secured Loan — Tranche B Term Loan | |||||||||||||
Consumer goods: Non-durable | 5.5% Cash | 3,960,000 | 3,932,735 | 3,776,850 | ||||||||||
TPF II LC, LLC (TPF II Rolling Hills, LLC)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Utilities: Electric | 6.5% Cash, Due 8/19 | 2,977,500 | 2,937,030 | 2,980,180 | ||||||||||
Trico Products Corporation9 | Senior Secured Loan — Term Loan | |||||||||||||
Automotive | 6.3% Cash, Due 7/16 | 4,797,266 | 4,778,509 | 4,796,307 | ||||||||||
Trico Products Corporation9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Automotive | 6.3% Cash, Due 7/16 | 3,837,813 | 3,822,807 | 3,837,045 |
10 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Trimaran Advisors, L.L.C.9 | Senior Unsecured Loan — Revolving Credit Facility | |||||||||||||
Banking, Finance, Insurance & Real Estate | 9.0% Cash, Due 11/17 | $ | 23,000,000 | $ | 23,000,000 | $ | 23,000,000 | |||||||
TriZetto Group, Inc. (TZ Merger Sub, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
High Tech Industries | 4.8% Cash, Due 5/18 | 3,667,177 | 3,673,840 | 3,630,139 | ||||||||||
TRSO I, Inc.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Energy: Oil & Gas | 11.0% Cash, Due 12/17 | 10,400,000 | 10,244,827 | 10,608,000 | ||||||||||
TUI University, LLC9 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
Services: Consumer | 7.3% Cash, Due 10/14 | 1,647,733 | 1,640,827 | 1,637,023 | ||||||||||
TWCC Holding Corp.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Media: Broadcasting & Subscription | 7.0% Cash, Due 6/20 | 1,000,000 | 1,004,555 | 979,300 | ||||||||||
TWCC Holding Corp.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Media: Broadcasting & Subscription | 3.5% Cash, Due 2/17 | 1,906,653 | 1,920,251 | 1,873,296 | ||||||||||
Univar Inc.9, 11 | Senior Secured Loan — Term B Loan | |||||||||||||
Chemicals, Plastics and Rubber | 5.0% Cash, Due 6/17 | 2,917,151 | 2,914,899 | 2,913,300 | ||||||||||
Vestcom International, Inc. (fka Vector Investment Holdings, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 7.0% Cash, Due 12/18 | 2,970,000 | 2,931,221 | 2,970,297 | ||||||||||
Weiman Products, LLC9 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 6.3% Cash, Due 11/18 | 2,994,755 | 2,966,277 | 2,994,755 | ||||||||||
Weiman Products, LLC9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 6.3% Cash, Due 11/18 | 3,993,007 | 3,955,920 | 3,993,007 | ||||||||||
Wholesome Sweeteners, Inc.9 | Junior Secured Loan — Subordinated Note (Second Lien) | |||||||||||||
Beverage, Food and Tobacco | 14.0% Cash, Due 10/17 | 6,648,596 | 6,617,039 | 6,715,082 |
11 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
WideOpenWest Finance , LLC9 | Senior Secured Loan — Term B Loan | |||||||||||||
Telecommunications | 4.8% Cash, Due 4/19 | $ | 2,977,444 | $ | 2,997,029 | $ | 2,986,376 | |||||||
WireCo WorldGroup Inc. 9 | Senior Unsecured Bond — 11.75% - 05/2017 | |||||||||||||
Capital Equipment | 11.8% Cash, Due 5/17 | 5,000,000 | 4,975,682 | 5,094,000 | ||||||||||
WireCo WorldGroup Inc. 9, 11 | Senior Unsecured Bond — 11.75% - 05/2017 | |||||||||||||
Capital Equipment | 11.8% Cash, Due 5/17 | 3,000,000 | 2,985,409 | 3,056,400 | ||||||||||
Total Investment in Debt Securities | ||||||||||||||
(104% of net asset value at fair value) | $ | 275,923,579 | $ | 273,777,654 | $ | 264,791,172 |
12 |
Equity Securities Portfolio
Portfolio Company / Principal Business | Investment | Percentage
Interest/Shares | Cost | Fair Value2 | ||||||||||
Aerostructures Holdings L.P.5, 9 Aerospace and Defense | Partnership Interests | 1.2 | % | $ | 1,000,000 | $ | 1,000 | |||||||
Aerostructures Holdings L.P.5, 9 Aerospace and Defense | Series A Preferred Interests | 1.2 | % | 250,961 | 286,545 | |||||||||
Bankruptcy Management Solutions, Inc.5, 9 Banking, Finance, Insurance & Real Estate | Class A Warrants | 1.7 | % | — | — | |||||||||
Bankruptcy Management Solutions, Inc.5, 9 Banking, Finance, Insurance & Real Estate | Class B Warrants | 1.7 | % | — | — | |||||||||
Bankruptcy Management Solutions, Inc.5, 9 Banking, Finance, Insurance & Real Estate | Class C Warrants | 1.7 | % | — | — | |||||||||
Bankruptcy Management Solutions, Inc.5, 9 Banking, Finance, Insurance & Real Estate | Common Stock 2013 | 0.8 | % | 314,325 | 113,912 | |||||||||
Caribe Media Inc. (fka Caribe Information Investments Incorporated)5, 9 Media: Advertising, Printing & Publishing | Common | 1.3 | % | 359,765 | 605,473 | |||||||||
Coastal Concrete Holding II, LLC5, 9 Construction & Building | Class A Units | 10.8 | % | 8,625,626 | 1,000 | |||||||||
DBI Holding LLC5, 9 Services: Business | Class A Warrants | 3.2 | % | 258,940 | 258,940 | |||||||||
eInstruction Acquisition, LLC5, 9 Healthcare, Education and Childcare | Membership Units | 1.1 | % | 1,079,616 | 1,000 | |||||||||
FP WRCA Coinvestment Fund VII, Ltd.3, 5, Capital Equipment | Class A Shares | 1,500 | 1,500,000 | 1,858,327 |
13 |
Portfolio Company / Principal Business | Investment | Percentage Interest/Shares | Cost | Fair Value2 | ||||||||||
Perseus Holding Corp.5, 9 Hotel, Gaming & Leisure | Common | 0.2 | % | $ | 400,000 | $ | 1,000 | |||||||
Plumbing Holdings Corporation5, 9 Consumer goods: Durable | Common | 7.8 | % | — | 1,273,772 | |||||||||
Roscoe Investors, LLC5, 9 Healthcare & Pharmaceuticals | Class A Units | 1.6 | % | 1,000,000 | 1,000,000 | |||||||||
TRSO II, Inc.5, 9 Energy: Oil & Gas | Common Stock | 5.4 | % | 1,500,000 | 2,811,317 | |||||||||
Total Investment in Equity Securities | ||||||||||||||
(3% of net asset value at fair value) | $ | 16,289,233 | $ | 8,212,286 |
CLO Fund Securities
CLO Subordinated Investments
Portfolio Company | Investment | Percentage
Interest | Cost | Fair Value2 | ||||||||||
Grant Grove CLO, Ltd.3 | Subordinated Securities | 22.2 | % | $ | 4,717,004 | $ | 711,978 | |||||||
Katonah III, Ltd.3, 10 | Preferred Shares | 23.1 | % | 1,607,836 | 475,000 | |||||||||
Katonah V, Ltd.3, 10 | Preferred Shares | 26.7 | % | 3,320,000 | 1,000 | |||||||||
Katonah VII CLO Ltd.3, 6 | Subordinated Securities | 16.4 | % | 4,487,193 | 1,442,994 | |||||||||
Katonah VIII CLO Ltd3, 6 | Subordinated Securities | 10.3 | % | 3,384,505 | 1,300,072 | |||||||||
Katonah IX CLO Ltd3, 6 | Preferred Shares | 6.9 | % | 2,014,687 | 745,431 | |||||||||
Katonah X CLO Ltd 3, 6 | Subordinated Securities | 33.3 | % | 11,742,686 | 5,463,221 | |||||||||
Katonah 2007-I CLO Ltd.3, 6 | Preferred Shares | 100.0 | % | 31,051,393 | 26,841,026 | |||||||||
Trimaran CLO IV, Ltd.3, 6 | Preferred Shares | 19.0 | % | 3,531,200 | 2,674,364 | |||||||||
Trimaran CLO V, Ltd.3, 6 | Subordinate Notes | 20.8 | % | 2,715,100 | 1,775,415 | |||||||||
Trimaran CLO VI, Ltd.3, 6 | Income Notes | 16.2 | % | 2,774,800 | 1,889,787 | |||||||||
Trimaran CLO VII, Ltd.3, 6 | Income Notes | 10.5 | % | 3,130,600 | 2,333,786 | |||||||||
Catamaran CLO 2012-1 Ltd.3, 6 | Subordinated Notes | 24.9 | % | 8,984,300 | 6,749,700 | |||||||||
Catamaran CLO 2013-1 Ltd.3, 6 | Subordinated Notes | 23.5 | % | 9,353,900 | 8,370,000 | |||||||||
Dryden 30 Senior Loan Fund3 | Subordinated Notes | 7.5 | % | 3,179,200 | 2,973,750 | |||||||||
Total Investment in CLO Subordinated Securities | $ | 95,994,404 | $ | 63,747,524 |
14 |
CLO Rated-Note Investment
Portfolio Company | Investment | Percentage
Interest | Cost | Fair Value2 | ||||||||||
Katonah 2007-I CLO Ltd.3, 6 | Floating - 04/2022 - B2L - 48602NAA8 Par Value of $10,500,000 Due 4/22 | 100.0 | % | $ | 1,305,288 | $ | 9,810,000 | |||||||
Catamaran 2012-1 CLO Ltd.3, 6 | Float - 12/2023 - F - 14889CAE0 Par Value of $4,500,000 Due 12/23 | 42.9 | % | 3,869,455 | 4,190,000 | |||||||||
Total Investment in CLO Rated-Note | $ | 5,174,743 | $ | 14,000,000 | ||||||||||
Total Investment in CLO Fund Securities | ||||||||||||||
(31% of net asset value at fair value) | $ | 101,169,147 | $ | 77,747,524 |
Asset Manager Affiliates
Portfolio Company / Principal Business | Investment | Percentage
Interest | Cost | Fair Value2 | ||||||||||
Asset Manager Affiliates9 | Asset Management Company | 100.0 | % | $ | 83,924,720 | $ | 74,075,000 | |||||||
Total Investment in Asset Manager Affiliates | $ | 83,924,720 | $ | 74,075,000 | ||||||||||
(29% of net asset value at fair value) |
Time Deposits and Money Market Account
Time Deposit and Money Market Accounts | Investment | Yield | Par / Cost | Fair Value2 | ||||||||||
JP Morgan Business Money Market Account8, 9 | Money Market Account | 0.10 | % | $ | 248,918 | $ | 248,918 | |||||||
US Bank Money Market Account9 | Money Market Account | 0.30 | % | 3,884,511 | 3,884,511 | |||||||||
Total Investment in Time Deposit and Money Market Accounts | $ | 4,133,429 | $ | 4,133,429 | ||||||||||
(2% of net asset value at fair value) | ||||||||||||||
Total Investments | $ | 479,294,183 | $ | 428,959,411 | ||||||||||
(169% of net asset value at fair value) |
See accompanying notes to consolidated financial statements.
15 |
1 | A majority of the variable rate loans to the Company’s investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower’s option. The Borrower may also elect to have multiple interest reset periods for each loan. For each such loan, the Company has provided the weighted average annual stated interest rate in effect at March 31, 2014. |
2 | Reflects the fair market value of all investments as of March 31, 2014, as determined by the Company’s Board of Directors. |
3 | Non-U.S. company or principal place of business outside the U.S. |
4 | The aggregate cost of investments for federal income tax purposes is approximately $479 million. The aggregate gross unrealized appreciation is approximately $14 million, the aggregate gross unrealized depreciation is approximately $65 million, and the net unrealized depreciation is approximately $51 million. |
5 | Non-income producing. |
6 | An affiliate CLO Fund managed by an Asset Manager Affiliate (as such term is defined in the notes to the consolidated financial statements). |
7 | Loan or debt security is on non-accrual status and therefore is considered non-income producing. |
8 | Money market account holding restricted cash and security deposits for employee benefit plans. |
9 | Qualified asset for purposes of section 55(a) of the Investment Company Act of 1940. |
10 | As of March 31, 2014, this CLO Fund Security was not providing a dividend distribution. |
11 | As of March 31, 2014, investment was owned by KCAP Senior Funding I, LLC and has been pledged to secure KCAP Senior Funding I, LLC’s obligation. |
16 |
KCAP FINANCIAL, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2013
Debt Securities Portfolio
Portfolio Company / Principal Business | Investment
Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Advanced Lighting Technologies, Inc.9, 11 | First Lien Bond — 10.5% - 06/2019 - 00753CAE2 | |||||||||||||
Consumer goods: Non-durable | 10.5% Cash, Due 6/19 | $ | 3,000,000 | $ | 2,948,332 | $ | 2,546,400 | |||||||
Advantage Sales & Marketing Inc.9 | Senior Secured Loan — 2013 Term Loan (First Lien) | |||||||||||||
Services: Business | 4.3% Cash, Due 12/17 | 1,989,952 | 1,996,642 | 2,001,892 | ||||||||||
Alaska Communications Systems Holdings, Inc. 9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Telecommunications | 6.3% Cash, Due 10/16 | 2,358,409 | 2,362,064 | 2,357,702 | ||||||||||
Apria Healthcare Group Inc.9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Healthcare & Pharmaceuticals | 6.8% Cash, Due 4/20 | 2,985,000 | 2,997,209 | 2,985,000 | ||||||||||
Aramark Corporation | Senior Secured Loan — U.S. Term D Loan | |||||||||||||
Beverage, Food and Tobacco | 4.0% Cash, Due 9/19 | 850,000 | 856,173 | 856,374 | ||||||||||
Aramark Corporation11 | Senior Secured Loan — LC-3 Facility | |||||||||||||
Beverage, Food and Tobacco | 3.7% Cash, Due 7/16 | 61,707 | 61,967 | 61,861 | ||||||||||
Aramark Corporation11 | Senior Secured Loan — U.S. Term C Loan | |||||||||||||
Beverage, Food and Tobacco | 3.7% Cash, Due 7/16 | 938,293 | 942,256 | 940,639 | ||||||||||
Aramark Corporation11 | Senior Secured Loan — U.S. Term D Loan | |||||||||||||
Beverage, Food and Tobacco | 4.0% Cash, Due 9/19 | 1,150,000 | 1,158,352 | 1,158,625 | ||||||||||
ARSloane Acquisition, LLC9, 11 | Senior Secured Loan — Tranche B Term Loan (First Lien) | |||||||||||||
Services: Business | 7.5% Cash, Due 10/19 | 997,500 | 987,913 | 997,898 | ||||||||||
. | ||||||||||||||
Asurion, LLC (fka Asurion Corporation)9, 11 | Senior Secured Loan — Incremental Tranche B-1 Term Loan | |||||||||||||
Banking, Finance, Insurance & Real Estate | 4.5% Cash, Due 5/19 | 1,980,000 | 2,000,806 | 1,983,168 |
17 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Bankruptcy Management Solutions, Inc.9 | Senior Secured Loan — Term B Loan | |||||||||||||
Finance | 7.0% Cash, Due 6/18 | $ | 718,182 | $ | 718,182 | $ | 713,514 | |||||||
BarBri, Inc. (Gemini Holdings, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Services: Consumer | 5.3% Cash, Due 7/19 | 3,000,000 | 2,986,055 | 3,000,900 | ||||||||||
BBB Industries, LLC9, 11 | Senior Secured Loan — Term Loan B | |||||||||||||
Automotive | 5.5% Cash, Due 3/19 | 2,887,500 | 2,878,820 | 2,888,366 | ||||||||||
Bellisio Foods, Inc. 9, 11 | Senior Secured Loan — Delayed Draw Term Loan | |||||||||||||
Beverage, Food and Tobacco | 6.5% Cash, Due 8/19 | 1,582,475 | 1,575,088 | 1,582,316 | ||||||||||
Bellisio Foods, Inc. 9, 11 | Senior Secured Loan — U.S. Term B Loans | |||||||||||||
Beverage, Food and Tobacco | 5.3% Cash, Due 8/19 | 2,191,119 | 2,180,891 | 2,190,900 | ||||||||||
Blue Coat Systems, Inc.9, 11 | Senior Secured Loan — New Term Loan | |||||||||||||
High Tech Industries | 4.5% Cash, Due 5/19 | 3,990,000 | 4,003,966 | 3,991,995 | ||||||||||
Caribe Media Inc. (fka Caribe Information Investments Incorporated)9 | Senior Secured Loan — Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 10.0% Cash, Due 11/14 | 379,763 | 379,763 | 379,193 | ||||||||||
Carolina Beverage Group LLC9 | Senior Secured Bond — 10.625% - 08/2018 - 143818AA0 144A | |||||||||||||
Beverage, Food and Tobacco | 10.6% Cash, Due 8/18 | 1,500,000 | 1,519,072 | 1,619,550 | ||||||||||
Catalina Marketing Corporation9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 5.3% Cash, Due 10/20 | 1,995,000 | 1,983,766 | 2,025,553 | ||||||||||
Clover Technologies Group, LLC (Clover Holdings Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 6.8% Cash, Due 5/18 | 2,850,292 | 2,883,914 | 2,850,291 | ||||||||||
CoActive Technologies LLC (fka CoActive Technologies, Inc.)7, 9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Capital Equipment | 7.0% Cash, 7.0% PIK, Due 1/15 | 2,063,007 | 1,987,358 | 1,863,721 | ||||||||||
Crowley Holdings Preferred, LLC9 | Preferred Stock — 12.000% - 12/2049 - Series A Income Preferred Securities | |||||||||||||
Transportation: Cargo | 10.0% Cash, 2.0% PIK, Due 12/49 | 10,000,000 | 10,000,000 | 10,600,000 |
18 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
CSM Bakery Supplies LLC9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Beverage, Food and Tobacco | 8.5% Cash, Due 7/21 | $ | 3,000,000 | $ | 3,018,871 | $ | 3,001,500 | |||||||
CSM Bakery Supplies LLC9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Beverage, Food and Tobacco | 4.8% Cash, Due 7/20 | 3,657,500 | 3,655,989 | 3,659,329 | ||||||||||
Del Monte Foods Company9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Beverage, Food and Tobacco | 4.0% Cash, Due 3/18 | 2,789,388 | 2,783,753 | 2,803,321 | ||||||||||
Drew Marine Group Inc.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Transportation: Cargo | 8.0% Cash, Due 5/21 | 2,500,000 | 2,493,817 | 2,493,750 | ||||||||||
ELO Touch Solutions, Inc.9, 11 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
High Tech Industries | 8.0% Cash, Due 6/18 | 1,898,703 | 1,835,507 | 1,893,577 | ||||||||||
Fender Musical Instruments Corporation9, 11 | Senior Secured Loan — Initial Loan | |||||||||||||
Hotel, Gaming & Leisure | 5.8% Cash, Due 4/19 | 2,421,986 | 2,434,723 | 2,463,620 | ||||||||||
FHC Health Systems, Inc.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Healthcare & Pharmaceuticals | 5.8% Cash, Due 1/18 | 3,900,000 | 3,864,809 | 3,900,000 | ||||||||||
First American Payment Systems, L.P.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Finance | 10.8% Cash, Due 4/19 | 3,000,000 | 2,951,174 | 2,999,400 | ||||||||||
First Data Corporation9, 11 | Senior Secured Loan — 2018 Dollar Term Loan | |||||||||||||
Banking, Finance, Insurance & Real Estate | 4.2% Cash, Due 3/18 | 2,000,000 | 1,875,135 | 2,006,520 | ||||||||||
Flexera Software LLC (fka Flexera Software, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
High Tech Industries | 5.0% Cash, Due 3/19 | 2,722,955 | 2,734,588 | 2,725,133 | ||||||||||
Fram Group Holdings Inc./Prestone Holdings Inc.9, 11 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
Automotive | 6.5% Cash, Due 7/17 | 966,900 | 970,557 | 966,610 | ||||||||||
Freescale Semiconductor, Inc. | Senior Subordinated Bond — 10.125% - 12/2016 - 35687MAP2 | |||||||||||||
High Tech Industries | 10.1% Cash, Due 12/16 | 1,036,000 | 1,037,707 | 1,051,540 |
19 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Getty Images, Inc.9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 4.8% Cash, Due 10/19 | $ | 3,711,259 | $ | 3,711,065 | $ | 3,471,698 | |||||||
Ginn LA Conduit Lender, Inc.7, 9 | Senior Secured Loan — First Lien Tranche A Credit-Linked Deposit | |||||||||||||
Construction & Building | 7.8% Cash, Due 6/11 | 1,257,143 | 1,224,101 | 37,714 | ||||||||||
Ginn LA Conduit Lender, Inc.7, 9 | Senior Secured Loan — First Lien Tranche B Term Loan | |||||||||||||
Construction & Building | 7.8% Cash, Due 6/11 | 2,694,857 | 2,624,028 | 80,846 | ||||||||||
Ginn LA Conduit Lender, Inc.7, 9 | Junior Secured Loan — Loan (Second Lien) | |||||||||||||
Construction & Building | 11.8% Cash, Due 6/12 | 3,000,000 | 2,715,997 | 30,015 | ||||||||||
Global Tel*Link Corporation9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Telecommunications | 9.0% Cash, Due 11/20 | 4,000,000 | 3,924,752 | 3,991,600 | ||||||||||
Grande Communications Networks LLC9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Telecommunications | 4.5% Cash, Due 5/20 | 3,980,000 | 3,985,209 | 3,980,398 | ||||||||||
Grupo HIMA San Pablo, Inc.9 | Senior Secured Loan — Term B Loan (First Lien) | |||||||||||||
Healthcare, Education and Childcare | 8.5% PIK, Due 1/18 | 2,977,500 | 2,928,848 | 2,813,738 | ||||||||||
Grupo HIMA San Pablo, Inc.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Healthcare, Education and Childcare | 13.8% PIK, Due 7/18 | 7,000,000 | 6,865,363 | 6,817,300 | ||||||||||
Gymboree Corporation., The9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Retail | 5.0% Cash, Due 2/18 | 1,421,105 | 1,377,305 | 1,332,286 | ||||||||||
Hargray Communications Group, Inc. (HCP Acquisition LLC)9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Media: Broadcasting & Subscription | 4.8% Cash, Due 6/19 | 2,985,000 | 2,957,575 | 2,986,194 | ||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.)9, 11 | Senior Secured Loan — Tranche B-3 Term Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 7.0% Cash, Due 5/18 | 3,456,250 | 3,424,170 | 3,488,341 | ||||||||||
Hunter Defense Technologies, Inc.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Aerospace and Defense | 7.0% Cash, Due 2/15 | 4,074,074 | 4,049,553 | 3,911,111 |
20 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Iasis Healthcare LLC9 | Senior Unsecured Bond — 8.375% - 05/2019 - 45072PAD4 | |||||||||||||
Healthcare, Education and Childcare | 8.4% Cash, Due 5/19 | $ | 3,000,000 | $ | 2,892,521 | $ | 3,187,500 | |||||||
International Architectural Products, Inc.7, 9 | Senior Secured Loan — Term Loan | |||||||||||||
Metals & Mining | 12.0% Cash, Due 5/15 | 247,636 | 228,563 | 1,000 | ||||||||||
Jones Stephens Corp.9 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 7.0% Cash, , Due 9/15 | 1,214,195 | 1,214,195 | 1,214,195 | ||||||||||
Jones Stephens Corp.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 7.0% Cash, Due 9/15 | 2,925,620 | 2,925,620 | 2,925,620 | ||||||||||
Key Safety Systems, Inc.9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
Automotive | 4.8% Cash, Due 5/18 | 2,692,152 | 2,679,887 | 2,696,459 | ||||||||||
Kinetic Concepts, Inc.9 | Senior Secured Loan — Dollar Term D-1 Loan | |||||||||||||
Healthcare, Education and Childcare | 4.5% Cash, Due 5/18 | 1,989,979 | 2,003,621 | 2,003,661 | ||||||||||
Kinetic Concepts, Inc.9, 11 | Senior Secured Loan — Dollar Term D-1 Loan | |||||||||||||
Healthcare, Education and Childcare | 4.5% Cash, Due 5/18 | 1,994,979 | 2,012,272 | 2,008,695 | ||||||||||
Landslide Holdings, Inc. (Crimson Acquisition Corp.)9, 11 | Senior Secured Loan — Initial Term Loan | |||||||||||||
High Tech Industries | 5.3% Cash, Due 8/19 | 3,482,500 | 3,492,130 | 3,483,893 | ||||||||||
LBREP/L-Suncal Master I LLC7, 9 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
Construction & Building | 7.5% Cash, Due 1/10 | 3,034,968 | 3,034,968 | 40,669 | ||||||||||
LTS Buyer LLC (Sidera Networks, Inc.)9 | Senior Secured Loan — Term B Loan (First Lien) | |||||||||||||
Telecommunications | 4.5% Cash, Due 4/20 | 3,980,000 | 3,974,154 | 4,003,024 | ||||||||||
MB Aerospace ACP Holdings III Corp.9 | Senior Secured Loan — Term Loan | |||||||||||||
Aerospace and Defense | 6.0% Cash, Due 5/19 | 3,980,000 | 3,944,023 | 3,980,796 | ||||||||||
Medical Specialties Distributors, LLC9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Healthcare & Pharmaceuticals | 6.5% Cash, Due 12/19 | 4,000,000 | 3,960,421 | 3,999,200 |
21 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Michael Foods Group, Inc. (f/k/a M-Foods Holdings, Inc.)9, 11 | Senior Secured Loan — Term B Facility | |||||||||||||
Beverage, Food and Tobacco | 4.3% Cash, Due 2/18 | $ | 1,751,716 | $ | 1,761,555 | $ | 1,753,116 | |||||||
Nellson Nutraceutical, LLC9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Beverage, Food and Tobacco | 6.8% Cash, Due 8/18 | 1,995,000 | 1,981,056 | 1,995,000 | ||||||||||
Ozburn-Hessey Holding Company LLC9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Transportation: Cargo | 6.8% Cash, Due 5/19 | 3,548,085 | 3,536,235 | 3,549,504 | ||||||||||
PetCo Animal Supplies, Inc.9, 11 | Senior Secured Loan — New Loans | |||||||||||||
Retail | 4.0% Cash, Due 11/17 | 1,979,592 | 1,987,274 | 1,992,746 | ||||||||||
Pharmaceutical Product Development, Inc. (Jaguar Holdings, LLC)9 | Senior Secured Loan — 2013 Term Loan | |||||||||||||
Healthcare & Pharmaceuticals | 4.0% Cash, Due 12/18 | 3,517,594 | 3,529,732 | 3,546,526 | ||||||||||
Puerto Rico Cable Acquisition Company Inc.9 | Senior Secured Loan — Term Loan | |||||||||||||
Media: Broadcasting & Subscription | 5.5% Cash, Due 7/18 | 980,693 | 982,374 | 981,086 | ||||||||||
Puerto Rico Cable Acquisition Company Inc.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Media: Broadcasting & Subscription | 5.5% Cash, , Due 7/18 | 2,942,080 | 2,928,491 | 2,943,257 | ||||||||||
Sandy Creek Energy Associates, L.P.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Utilities: Electric | 5.0% Cash, Due 11/20 | 3,000,000 | 2,985,253 | 3,005,625 | ||||||||||
SGF Produce Holding Corp.(Frozsun, Inc.)9 | Senior Secured Loan — Term Loan | |||||||||||||
Beverage, Food and Tobacco | 5.0% Cash, Due 3/19 | 2,213,423 | 2,193,867 | 2,213,645 | ||||||||||
SGF Produce Holding Corp.(Frozsun, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Beverage, Food and Tobacco | 5.0% Cash, , Due 3/19 | 3,475,281 | 3,454,967 | 3,475,629 | ||||||||||
Spin Holdco Inc.9 | Senior Secured Loan — Initial Term Loan (First Lien) | |||||||||||||
Consumer goods: Durable | 4.3% Cash, , Due 11/19 | 1,246,875 | 1,245,425 | 1,255,454 |
22 |
Portfolio Company / Principal Business | Investment
Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
Spin Holdco Inc.9, 11 | Senior Secured Loan — Initial Term Loan (First Lien) | |||||||||||||
Consumer goods: Durable | 4.3% Cash, , Due 11/19 | $ | 2,743,125 | $ | 2,742,255 | $ | 2,761,998 | |||||||
Stafford Logistics, Inc.(dba Custom Ecology, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Environmental Industries | 6.8% Cash, , Due 6/19 | 2,985,000 | 2,957,663 | 2,985,896 | ||||||||||
Steinway Musical Instruments, Inc.9 | Junior Secured Loan — Loan (Second Lien) | |||||||||||||
Hotel, Gaming & Leisure | 9.3% Cash, , Due 9/20 | 1,000,000 | 990,403 | 1,001,900 | ||||||||||
Sun Products Corporation, The (fka Huish Detergents Inc.)9, 11 | Senior Secured Loan — Tranche B Term Loan | |||||||||||||
Consumer goods: Non-durable | 5.5% Cash, , Due 3/20 | 3,970,000 | 3,941,540 | 3,780,433 | ||||||||||
TPF II LC, LLC (TPF II Rolling Hills, LLC)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Utilities: Electric | 6.5% Cash, , Due 8/19 | 2,985,000 | 2,942,573 | 2,987,985 | ||||||||||
Trico Products Corporation9 | Senior Secured Loan — Term Loan | |||||||||||||
Automotive | 6.3% Cash, , Due 7/16 | 4,864,844 | 4,843,792 | 4,863,871 | ||||||||||
Trico Products Corporation9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Automotive | 6.3% Cash, , Due 7/16 | 3,891,875 | 3,875,033 | 3,891,097 | ||||||||||
Trimaran Advisors, L.L.C.9 | Senior Unsecured Loan — Revolving Credit Facility | |||||||||||||
Finance | 9.0% Cash, , Due 11/17 | 23,000,000 | 23,000,000 | 23,000,000 | ||||||||||
TriZetto Group, Inc. (TZ Merger Sub, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
High Tech Industries | 4.8% Cash, , Due 5/18 | 3,676,604 | 3,684,234 | 3,639,857 | ||||||||||
TRSO I, Inc.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Energy: Oil & Gas | 11.0% Cash, , Due 12/17 | 10,400,000 | 10,234,558 | 10,608,000 | ||||||||||
TUI University, LLC9 | Senior Secured Loan — Term Loan (First Lien) | |||||||||||||
Healthcare, Education and Childcare | 7.3% Cash, , Due 10/14 | 1,647,733 | 1,637,909 | 1,614,779 |
23 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
TWCC Holding Corp.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Media: Broadcasting & Subscription | 7.0% Cash, , Due 6/20 | $ | 1,000,000 | $ | 1,004,735 | $ | 1,030,005 | |||||||
TWCC Holding Corp.9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Media: Broadcasting & Subscription | 3.5% Cash, , Due 2/17 | 1,965,101 | 1,980,166 | 1,975,379 | ||||||||||
Univar Inc.9, 11 | Senior Secured Loan — Term B Loan | |||||||||||||
Chemicals, Plastics and Rubber | 5.0% Cash, , Due 6/17 | 2,924,675 | 2,921,597 | 2,906,601 | ||||||||||
Vertafore, Inc.9, 11 | Senior Secured Loan — Term Loan (2013) | |||||||||||||
High Tech Industries | 4.3% Cash, , Due 10/19 | 1,202,077 | 1,201,491 | 1,203,039 | ||||||||||
Vestcom International, Inc. (fka Vector Investment Holdings, Inc.)9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Media: Advertising, Printing & Publishing | 7.0% Cash, , Due 12/18 | 2,977,500 | 2,939,085 | 2,978,095 | ||||||||||
Weiman Products, LLC9 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 6.3% Cash, , Due 11/18 | 1,000,000 | 990,219 | 990,000 | ||||||||||
Weiman Products, LLC9, 11 | Senior Secured Loan — Term Loan | |||||||||||||
Consumer goods: Non-durable | 6.3% Cash, , Due 11/18 | 4,000,000 | 3,960,876 | 3,960,000 | ||||||||||
Wholesome Sweeteners, Inc.9 | Junior Secured Loan — Subordinated Note (Second Lien) | |||||||||||||
Beverage, Food and Tobacco | 14.0% Cash, , Due 10/17 | 6,648,596 | 6,614,827 | 6,715,082 |
24 |
Portfolio Company / Principal Business | Investment Interest Rate¹ / Maturity | Principal | Cost | Fair Value2 | ||||||||||
WideOpenWest Finance , LLC9 | Senior Secured Loan — Term B Loan | |||||||||||||
Telecommunications | 4.8% Cash, , Due 4/19 | $ | 2,984,962 | $ | 3,005,566 | $ | 3,005,111 | |||||||
WireCo WorldGroup Inc. 9 | Senior Unsecured Bond — 11.75% - 05/2017 | |||||||||||||
Capital Equipment | 11.8% Cash, , Due 5/17 | 5,000,000 | 4,977,052 | 5,121,000 | ||||||||||
WireCo WorldGroup Inc. 9, 11 | Senior Unsecured Bond — 11.75% - 05/2017 | |||||||||||||
Capital Equipment | 11.8% Cash, , Due 5/17 | 3,000,000 | 2,986,231 | 3,072,600 | ||||||||||
WTG Holdings III Corp.9 | Junior Secured Loan — Term Loan (Second Lien) | |||||||||||||
Environmental Industries | 8.5% Cash, , Due 1/22 | 4,000,000 | 3,980,000 | 3,980,000 | ||||||||||
Total Investment in Debt Securities | ||||||||||||||
(107% of net asset value at fair value) | $ | 276,978,279 | $ | 275,213,594 | $ | 266,830,427 |
25 |
Equity Securities Portfolio
Portfolio Company / Principal Business | Investment | Percentage
Interest/Shares | Cost | Fair Value2 | ||||||||||
Aerostructures Holdings L.P.5, 9 Aerospace and Defense | Partnership Interests | 1.2 | % | $ | 1,000,000 | $ | 1,000 | |||||||
Aerostructures Holdings L.P.5, 9 Aerospace and Defense | Series A Preferred Interests | 1.2 | % | 250,961 | 207,988 | |||||||||
Bankruptcy Management Solutions, Inc.5, 9 Banking, Finance, Insurance & Real Estate | Class A Warrants | 1.7 | % | — | — | |||||||||
Bankruptcy Management Solutions, Inc.5, 9 Banking, Finance, Insurance & Real Estate | Class B Warrants | 1.7 | % | — | — | |||||||||
Bankruptcy Management Solutions, Inc.5, 9 Banking, Finance, Insurance & Real Estate | Class C Warrants | 1.7 | % | — | — | |||||||||
Bankruptcy Management Solutions, Inc.5, 9 Banking, Finance, Insurance & Real Estate | Common Stock 2013 | 0.8 | % | 314,325 | 309,363 | |||||||||
Caribe Media Inc. (fka Caribe Information Investments Incorporated)5, 9 Media: Advertising, Printing & Publishing | Common | — | 359,765 | 692,710 | ||||||||||
Coastal Concrete Holding II, LLC5, 9 Construction & Building | Class A Units | 10.8 | % | 8,625,626 | 1,000 | |||||||||
eInstruction Acquisition, LLC5, 9 Services: Consumer | Membership Units | 1.1 | % | 1,079,617 | 1,000 | |||||||||
FP WRCA Coinvestment Fund VII, Ltd.3, 5, Capital Equipment | Class A Shares | 150000.0 | % | 1,500,000 | 1,735,604 | |||||||||
Perseus Holding Corp.5, 9 Hotel, Gaming & Leisure | Common | 0.2 | % | 400,000 | 1,000 |
Portfolio Company / Principal Business | Investment | Percentage Interest/Shares | Cost | Fair Value2 | ||||||||||
Plumbing Holdings Corporation5, 9 Consumer goods: Durable | Common | 7.8 | % | $ | — | $ | 1,581,481 | |||||||
Plumbing Holdings Corporation5, 9 Consumer goods: Durable | Preferred | 15.5 | % | 3,725,390 | 4,152,689 | |||||||||
TRSO II, Inc.5, 9 Energy: Oil & Gas | Common Stock | 5.4 | % | 1,500,000 | 2,322,563 | |||||||||
Total Investment in Equity Securities | ||||||||||||||
(4% of net asset value at fair value) | $ | 18,755,684 | $ | 11,006,398 |
26 |
CLO Fund Securities
CLO Equity Investments
Portfolio Company | Investment | Percentage
Interest | Cost | Fair Value2 | ||||||||||
Grant Grove CLO, Ltd.3 | Subordinated Securities | 22.2 | % | $ | 4,715,553 | $ | 1,052,164 | |||||||
Katonah III, Ltd.3, 10 | Preferred Shares | 23.1 | % | 1,618,611 | 325,000 | |||||||||
Katonah V, Ltd.3, 10 | Preferred Shares | 26.7 | % | 3,320,000 | 1,000 | |||||||||
Katonah VII CLO Ltd.3, 6 | Subordinated Securities | 16.4 | % | 4,499,793 | 1,478,978 | |||||||||
Katonah VIII CLO Ltd3, 6 | Subordinated Securities | 10.3 | % | 3,390,005 | 1,230,731 | |||||||||
Katonah IX CLO Ltd3, 6 | Preferred Shares | 6.9 | % | 2,023,287 | 829,739 | |||||||||
Katonah X CLO Ltd 3, 6 | Subordinated Securities | 33.3 | % | 11,770,993 | 5,932,163 | |||||||||
Katonah 2007-I CLO Ltd.3, 6 | Preferred Shares | 100.0 | % | 31,064,973 | 27,758,379 | |||||||||
Trimaran CLO IV, Ltd.3, 6 | Preferred Shares | 19.0 | % | 3,542,300 | 2,519,210 | |||||||||
Trimaran CLO V, Ltd.3, 6 | Subordinate Notes | 20.8 | % | 2,721,500 | 1,844,276 | |||||||||
Trimaran CLO VI, Ltd.3, 6 | Income Notes | 16.2 | % | 2,784,200 | 1,981,948 | |||||||||
Trimaran CLO VII, Ltd.3, 6 | Income Notes | 10.5 | % | 3,133,900 | 2,513,261 | |||||||||
Catamaran CLO 2012-1 Ltd.3, 6 | Subordinated Notes | 24.9 | % | 8,943,900 | 6,846,520 | |||||||||
Catamaran CLO 2013-1 Ltd.3, 6 | Subordinated Notes | 23.5 | % | 9,960,400 | 8,225,100 | |||||||||
Dryden 30 Senior Loan Fund3 | Subordinated Notes | 7.5 | % | 3,063,200 | 2,973,750 | |||||||||
Total Investment in CLO Equity Securities | $ | 96,552,615 | $ | 65,512,219 |
CLO Rated-Note Investment
Portfolio Company | Investment | Percentage
Interest | Cost | Fair Value2 | ||||||||||
Katonah 2007-I CLO Ltd.3, 6 | Floating - 04/2022 - B2L - 48602NAA8 Par Value of $10,500,000 .0%, Due 4/22 | 100.0 | % | $ | 1,300,937 | $ | 9,740,000 | |||||||
Catamaran CLO 2012-1 Ltd.3, 6 | Float - 12/2023 - F - 14889CAE0 Par Value of $4,500,000 .0%, Due 12/23 | 42.9 | % | 3,843,398 | 4,200,001 | |||||||||
Total Investment in CLO Rated-Note | $ | 5,144,335 | $ | 13,940,001 | ||||||||||
Total Investment in CLO Fund Securities | ||||||||||||||
(32% of net asset value at fair value) | $ | 101,696,950 | $ | 79,452,220 |
27 |
Asset Manager Affiliates
Portfolio Company / Principal Business | Investment | Percentage
Interest | Cost | Fair Value2 | ||||||||||
Asset Manager Affiliates9 | Asset Management Company | 100.0 | % | $ | 83,378,741 | $ | 76,148,000 | |||||||
Total Investment in Asset Manager Affiliates | $ | 83,378,741 | $ | 76,148,000 | ||||||||||
(30% of net asset value at fair value) |
Time Deposits and Money Market Account
Time Deposit and Money Market Accounts | Investment | Yield | Par / Cost | Fair Value2 | ||||||||||
JP Morgan Business Money Market Account8, 9 | Money Market Account | 0.15 | % | 237,088 | 237,088 | |||||||||
US Bank Money Market Account9 | Money Market Account | 0.30 | % | 6,875,861 | 6,875,861 | |||||||||
Total Investment in Time Deposit and Money Market Accounts | $ | 7,112,949 | $ | 7,112,949 | ||||||||||
(3% of net asset value at fair value) | ||||||||||||||
Total Investments5 | $ | 486,157,918 | $ | 440,549,994 | ||||||||||
(176% of net asset value at fair value) |
See accompanying notes to consolidated financial statements.
1 | A majority of the variable rate loans to the Company’s portfolio companies bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly. For each such loan, the Company has provided the weighted average annual stated interest rate in effect at December 31, 2013. |
2 | Reflects the fair market value of all investments as of December 31, 2013, as determined by the Company’s Board of Directors. |
3 | Non-U.S. company or principal place of business outside the U.S. |
4 | The aggregate cost of investments for federal income tax purposes is approximately $486 million. The aggregate gross unrealized appreciation is approximately $15 million, the aggregate gross unrealized depreciation is approximately $61 million, and the net unrealized depreciation is approximately $46 million. |
5 | Non-income producing. |
6 | An affiliate CLO Fund managed by an Asset Manager Affiliate (as such term is defined in the notes to the consolidated financial statements). |
7 | Loan or debt security is on non-accrual status and therefore is considered non-income producing. |
8 | Money market account holding restricted cash and security deposits for employee benefit plans. |
9 | Qualified asset for purposes of section 55(a) of the Investment Company Act of 1940. |
10 | As of December 31, 2013, this CLO Fund Security was not providing a dividend distribution. |
11 |
As of December 31, 2013, investment was owned by KCAP Senior Funding I, LLC and has been pledged to secure KCAP Senior Funding I, LLC’s obligations.
|
28 |
CONSOLIDATED FINANCIAL HIGHLIGHTS
(unaudited)
Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
Per Share Data: | ||||||||
Net asset value, at beginning of period | $ | 7.51 | $ | 7.85 | ||||
Net investment income1 | 0.24 | 0.22 | ||||||
Net realized gain (losses) from investments1 | 0.01 | — | 4 | |||||
Net change in unrealized depreciation on investments1 | (0.15 | ) | (0.01 | ) | ||||
Net increase in net assets resulting from operations | 0.10 | 0.21 | ||||||
Net increase in net assets resulting from distributions: | ||||||||
Net increase in net assets relating to stock-based transactions: | ||||||||
Issuance of common stock (not including dividend reinvestment plan) | — | 4 | 0.26 | |||||
Issuance of common stock under dividend reinvestment plan | — | 4 | 0.01 | |||||
Stock based compensation expense | 0.01 | — | ||||||
Net increase in net assets relating to stock-based transactions | 0.01 | 0.27 | ||||||
Net asset value, end of period | $ | 7.62 | $ | 8.33 | ||||
Total net asset value return2 | 1.5 | % | 2.9 | % | ||||
Ratio/Supplemental Data: | ||||||||
Per share market value at beginning of period | $ | 8.07 | $ | 9.19 | ||||
Per share market value at end of period | $ | 8.66 | $ | 10.77 | ||||
Total market return3 | 7.3 | % | 17.2 | % | ||||
Shares outstanding at end of period | 33,340,607 | 31,936,480 | ||||||
Net assets at end of period | $ | 254,102,611 | $ | 265,872,325 | ||||
Portfolio turnover rate | 8.1 | % | 1.6 | % | ||||
Average par debt outstanding | $ | 195,658,000 | $ | 101,400,000 | ||||
Average par debt outstanding per share | 5.9 | % | 8.2 | % | ||||
Asset coverage ratio | 228 | % | 362 | % | ||||
Ratio of net investment income to average net assets | 13.1 | % | 11.7 | % | ||||
Ratio of total expenses to average net assets | 9.2 | % | 7.5 | % | ||||
Ratio of interest expense to average net assets | 5.0 | % | 3.8 | % | ||||
Ratio of non-interest expenses to average net assets | 4.2 | % | 3.7 | % |
1 | Based on weighted average number of common shares outstanding-basic for the period. |
2 | Total net asset value return (not annualized) equals the change in the net asset value per share over the beginning of period net asset value per share plus distributions, divided by the beginning net asset value per share. |
3 | Total market return equals the change in the ending market price over the beginning of period price per share plus distributions, divided by the beginning price. |
4 | Balance rounds to less than $0.01. |
See accompanying notes to consolidated financial statements.
29 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. ORGANIZATION
KCAP Financial, Inc. (“KCAP” or the “Company”) is an internally managed, non-diversified closed-end investment company that is regulated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”).
We have three principal areas of investment:
First, we originate, structure, and invest in senior secured term loans and mezzanine debt primarily in privately-held middle market companies (the “Debt Securities Portfolio”). In addition, from time to time we may invest in the equity securities of privately held middle market companies.
Second, we have invested in asset management companies (Katonah Debt Advisors and Trimaran Advisors, collectively the “Asset Manager Affiliates”) who manage collateralized loan obligations (“CLOs”).
Third, we invest in debt and subordinated securities issued by CLOs (“CLO Fund Securities”). These CLO Fund Securities are primarily managed by our Asset Manager Affiliates, but from time-to-time we make investments in CLO Fund Securities managed by other asset managers. The CLOs typically invest in broadly syndicated loans, high-yield bonds and other credit instruments.
The Company may also invest in other investments such as loans to larger, publicly-traded companies, high-yield bonds and distressed debt securities. The Company may also receive warrants or options to purchase common stock in connection with its debt investments.
The Company has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). To qualify as a RIC, the Company must, among other things, meet certain source-of-income, and asset diversification and annual distribution requirements. As a RIC, the Company generally will not have to pay corporate-level taxes on any income that it distributes in a timely manner to its stockholders.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required for annual consolidated financial statements. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto in the Company’s Form 10-K for the year ended December 31, 2013, as filed with the U.S. Securities and Exchange Commission (the “Commission” or the “SEC”).
The consolidated financial statements reflect all adjustments, both normal and recurring which, in the opinion of management, are necessary for the fair presentation of the Company’s results of operations and financial condition for the periods presented. Furthermore, the preparation of the consolidated financial statements requires management to make significant estimates and assumptions including with respect to the fair value of investments that do not have a readily available market value. Actual results could differ from those estimates, and the differences could be material. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for the full year. Certain prior period amounts have been reclassified to conform to the current year’s presentation.
30 |
The Company consolidates the financial statements of its wholly-owned special purpose financing subsidiaries KCAP Funding, Kolhberg Capital Funding LLC I, KCAP Senior Funding I, LLC and KCAP Senior Funding I Holdings, LLC in its consolidated financial statements as they are operated solely for investment activities of the Company. The creditors of KCAP Senior Funding I, LLC have received security interests in the assets owned by KCAP Senior Funding I, LLC and such assets are not intended to be available to the creditors of KCAP Financial, Inc., or any other affiliate.
In accordance with Article 6 of Regulation S-X under the Securities Act of 1933, as amended (the “Securities Act”), and the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company does not consolidate portfolio company investments, including those in which it has a controlling interest (e.g., the Asset Manager Affiliates), unless the portfolio company is another investment company.
The Asset Manager Affiliates are subject to Accounting Standards Codification Topic 810, “Consolidation” and although the Company cannot consolidate the financial statements of portfolio company investments, this guidance impacts the required disclosures relating to the Asset Manager Affiliates, as it requires the Asset Manager Affiliates to consolidate the financial statements of managed CLO Funds. As a result of the consolidation of the financial statements of the CLOs into the financial statements of the Ass